Task Router Skill
Task Router
DCF valuation methodology for M&A due diligence — projections, sensitivity analysis, and terminal value calculation
Suivez les instructions du dépôt pour votre agent. Consultez les fichiers et dépendances avant l’installation.
SkillHub CLI
skillhub install aniebyl/olo-dcf-valuationExaminez la source et la compatibilité, puis suivez les étapes d’installation.
Donnez le lien à votre agent et demandez-lui d’examiner instructions et dépendances avant d’expliquer les étapes.
Build discounted cash flow models for target company valuation in M&A contexts.
| Parameter | Default | Rationale |
|---|---|---|
| Tax rate | 21% (US) / 17% (SG) | Adjust per jurisdiction |
| CapEx as % of revenue | 5% | Adjust per industry (SaaS ~3%, manufacturing ~8-12%) |
| Terminal growth | 2.5% | Should not exceed long-term GDP growth |
| WACC | CAPM-calculated | Fallback: 10-12% for mid-market |
| Depreciation | % of CapEx | Match to industry capital intensity |
| Working capital change | % of revenue delta | Use historical average if available |
Cost of Equity = Risk-Free Rate + Beta × Equity Risk Premium
WACC = (E/V × Cost of Equity) + (D/V × Cost of Debt × (1 - Tax Rate))
Ces informations proviennent de l’analyse indexée et peuvent être anciennes. Vérifiez les fichiers actuels.
# DCF Valuation for M&A Due Diligence Build discounted cash flow models for target company valuation in M&A contexts. ## Unit System (Critical) - **Storage**: Absolute dollars (raw financial data) - **Calculation**: Millions (DCF models expect this) - **Display**: Smart formatting (B/M/K based on magnitude) - Never pass raw stored values directly into DCF calculations without unit conversion ## Validation Before Calculation 1. Verify base revenue exists and is non-zero 2. Confirm WACC is between 5-25% (flag outliers with explanation) 3. Terminal growth must be less than WACC (Gordon Growth Model constraint) 4. Projection period: 5-10 years (default 5) 5. Verify EBITDA margins are within plausible industry range ## Default Assumptions | Parameter | Default | Rationale | |-----------|---------|-----------| | Tax rate | 21% (US) / 17% (SG) | Adjust per jurisdiction | | CapEx as % of revenue | 5% | Adjust per industry (SaaS ~3%, manufacturing ~8-12%) | | Terminal growth | 2.5% | Should not exceed long-term GDP growth | | WACC | CAPM-calculated | Fallback: 10-12% for mid-market | | Depreciation | % of CapEx | Match to industry capital intensity | | Working capital change | % of revenue delta | Use historical average if available | ## WACC Calculation (CAPM) ``` Cost of Equity = Risk-Free Rate + Beta × Equity Risk Premium WACC = (E/V × Cost of Equity) + (D/V × Cost of Debt × (1 - Tax Rate)) ``` - Risk-free rate: 10-year Treasury yield - Equity risk premium: 5-7% (Damodaran) - Beta: Use comparable public companies, unlever/relever for target capital structure - Size premium: Add 2-4% for small/mid-market targets ## Projection Methodology 1. **Revenue**: Start from last reported, apply growth rates (declining toward terminal) 2. **EBITDA**: Apply margin assumptions (converge toward industry median) 3. **Free Cash Flow**: EBITDA - Taxes - CapEx - Change in Working Capital 4. **Terminal Value**: Gordon Growth Model or Exit Multiple method 5. **Discount**: Apply WA...
Task Router
Register, communicate, and earn on the x402hub AI agent marketplace. Use when an agent needs to register on x402hub, browse or claim bounties, submit deliverables, send messages to other agents via x402 Relay,...
Real-time event bus for AI agents. Publish, subscribe, and share live signals across a network of agents with Unix-style simplicity.
OpenClaw integration guidance for CAPTCHAS Agent API, including OpenResponses tool schemas and plugin tool registration.