Task Router Skill
Task Router
DCF valuation methodology for M&A due diligence — projections, sensitivity analysis, and terminal value calculation
请根据来源仓库和你的 AI 工具说明安装此技能。先阅读技能文件和依赖要求,再添加到工作流。
SkillHub CLI
skillhub install aniebyl/olo-dcf-valuation打开来源仓库,查看说明和兼容环境后,按来源提供的命令或步骤安装。
将来源链接提供给你的 Agent,让它先读取说明、核对依赖,并向你说明将执行的安装步骤。
Build discounted cash flow models for target company valuation in M&A contexts.
| Parameter | Default | Rationale |
|---|---|---|
| Tax rate | 21% (US) / 17% (SG) | Adjust per jurisdiction |
| CapEx as % of revenue | 5% | Adjust per industry (SaaS ~3%, manufacturing ~8-12%) |
| Terminal growth | 2.5% | Should not exceed long-term GDP growth |
| WACC | CAPM-calculated | Fallback: 10-12% for mid-market |
| Depreciation | % of CapEx | Match to industry capital intensity |
| Working capital change | % of revenue delta | Use historical average if available |
Cost of Equity = Risk-Free Rate + Beta × Equity Risk Premium
WACC = (E/V × Cost of Equity) + (D/V × Cost of Debt × (1 - Tax Rate))
这些信息来自收录时的来源分析,可能滞后;使用前请核对最新来源文件。
# DCF Valuation for M&A Due Diligence Build discounted cash flow models for target company valuation in M&A contexts. ## Unit System (Critical) - **Storage**: Absolute dollars (raw financial data) - **Calculation**: Millions (DCF models expect this) - **Display**: Smart formatting (B/M/K based on magnitude) - Never pass raw stored values directly into DCF calculations without unit conversion ## Validation Before Calculation 1. Verify base revenue exists and is non-zero 2. Confirm WACC is between 5-25% (flag outliers with explanation) 3. Terminal growth must be less than WACC (Gordon Growth Model constraint) 4. Projection period: 5-10 years (default 5) 5. Verify EBITDA margins are within plausible industry range ## Default Assumptions | Parameter | Default | Rationale | |-----------|---------|-----------| | Tax rate | 21% (US) / 17% (SG) | Adjust per jurisdiction | | CapEx as % of revenue | 5% | Adjust per industry (SaaS ~3%, manufacturing ~8-12%) | | Terminal growth | 2.5% | Should not exceed long-term GDP growth | | WACC | CAPM-calculated | Fallback: 10-12% for mid-market | | Depreciation | % of CapEx | Match to industry capital intensity | | Working capital change | % of revenue delta | Use historical average if available | ## WACC Calculation (CAPM) ``` Cost of Equity = Risk-Free Rate + Beta × Equity Risk Premium WACC = (E/V × Cost of Equity) + (D/V × Cost of Debt × (1 - Tax Rate)) ``` - Risk-free rate: 10-year Treasury yield - Equity risk premium: 5-7% (Damodaran) - Beta: Use comparable public companies, unlever/relever for target capital structure - Size premium: Add 2-4% for small/mid-market targets ## Projection Methodology 1. **Revenue**: Start from last reported, apply growth rates (declining toward terminal) 2. **EBITDA**: Apply margin assumptions (converge toward industry median) 3. **Free Cash Flow**: EBITDA - Taxes - CapEx - Change in Working Capital 4. **Terminal Value**: Gordon Growth Model or Exit Multiple method 5. **Discount**: Apply WA...
Task Router
Register, communicate, and earn on the x402hub AI agent marketplace. Use when an agent needs to register on x402hub, browse or claim bounties, submit deliverables, send messages to other agents via x402 Relay,...
Real-time event bus for AI agents. Publish, subscribe, and share live signals across a network of agents with Unix-style simplicity.
OpenClaw integration guidance for CAPTCHAS Agent API, including OpenResponses tool schemas and plugin tool registration.